Accredited Investors Only

The investment information on this site relates to securities offered by Evergreen Foundry LLC under Rule 506(c) of Regulation D of the Securities Act of 1933. These securities are available exclusively to accredited investors as defined under Rule 501 of Regulation D.

By clicking "I Am an Accredited Investor" below, you confirm that you meet the qualifications of an accredited investor and acknowledge that: (1) the securities described herein have not been registered under the Securities Act of 1933 or any state securities laws; (2) this site does not constitute an offer to sell or a solicitation of an offer to buy any securities in any jurisdiction where such offer or solicitation would be unlawful; and (3) all investment involves risk, including the possible loss of your entire investment.

Kalispell, Montana · Phase I · Spring 2026

Where Capital
Grows Life.

Evergreen Foundry transforms a 15-acre legacy garden center into Montana's first regenerative living center — producing food, building soil, educating communities, and returning financial value to investors who believe the planet and the portfolio can win together.

$5M
Phase I Raise
$9.97M
FY30 Revenue Target
50%
5-Year CAGR
$5.02M
Independent Appraisal
View Investment Summary Request Full Plan
48.1950° N · 114.3120° W · Flathead Valley
⚠

This material is intended solely for accredited investors as defined under Rule 501 of Regulation D, Securities Act of 1933. The securities described herein have not been registered under the Securities Act or any state securities laws and are being offered pursuant to an exemption from registration under Rule 506(c) of Regulation D. All projections are forward-looking, based on management assumptions, and subject to material risks and uncertainties. Past performance of the prior owner is not indicative of future results. This is not an offer to sell or a solicitation to purchase securities in any jurisdiction where prohibited.

Investment Overview

The Numbers
Are Real.

Appraisal — Sage #2024-289 · Oct 2024
$5,020,000
Independent Property Valuation
Total Raise
$5.0M
Phase I capital · Blended debt + convertible notes
Senior Debt
$3.35M
9.0% interest · 10-yr amort · 3-yr IO · 66.7% LTV
Convertible Notes
$1.65M
12% simple accruing · 4-yr term · 20% conversion discount
Collateral
$5.76M
$5.02M property + $740K balance sheet assets
Target Close
Spring '26
Full 2026 growing season activation
DSCR Year 2/3
3.08× / 4.32×
Strong debt coverage across operating phase
Property Acq.
$3.48M
70% of use — immediate equity cushion of $1.54M
Built Infrastructure
$3.54M
Retail + warehouse improvements alone exceed acquisition cost
Use of Funds: Property Acquisition $3.48M (70%) · Equipment & Supplies $404K (8%) · Working Capital $200K (4%) · Surplus/Reserve $865K (17%)  |  Historical Precedent: Hooper's Nursery generated $2.82M–$2.85M in annual net receipts (2021–2022) with 58–60% gross margins on the same site — a proven commercial engine awaiting regenerative activation.
The Opportunity

First-Mover in
Regenerative
Place-Making

Evergreen Foundry sits on a high-traffic corridor into Glacier National Park — the #1 tourist destination in Montana. Flathead County is Montana's fastest-growing region at 3.73% annually. No regional competitor offers this combination of scale, infrastructure, and regenerative integration under one roof.

The 67,440 square feet of existing greenhouse infrastructure dramatically exceeds all local competitors. The integrated biorefinery creates differentiation and revenue streams that cannot be easily replicated. This is not a startup. This is a legacy asset with a new operating system.

3.73%
Annual population growth — Kalispell, Montana's fastest-growing city
#1
Flathead County ranks #1 in Montana for nursery/greenhouse sales ($7.04M annually)
3.2M
Annual visitors to Glacier National Park — $992.6M regional tourism economy
67,440
sq ft of greenhouse infrastructure — exceeds all local competitors
"Few — if any — regional players offer this multi-capital alignment under one roof. With first-mover advantage, strong legacy goodwill, and a modular platform for replication, Evergreen is positioned to lead a new category of place-based enterprise in Montana."
— Evergreen Foundry Business Plan, V2.6
Revenue Architecture

Five Streams.
One Living System.

Each revenue stream reinforces the others. Events bring customers who become retail buyers. Produce grown with REGENiGROW demonstrates the product's efficacy. Education cultivates demand. The model is integrated by design — resilient by nature.

Stream 01
Greenhouse Produce & Retail
Year-round high-value crop production — vegetable starts, leafy greens, microgreens, berries, and perennials across four Nexus greenhouses and additional hoop houses. On-site farmstand and wholesale contracts.
$4.41M FY30 Target
Stream 02
REGENiGROW Biostimulants
Proprietary regenerative soil amendment — exclusive regional production rights. The Node Zero pilot generated over $100,000 in initial sales. U.S. biostimulant market growing at 10.3–13.6% CAGR with strong regulatory tailwinds.
$3.06M FY30 Target
Stream 03
Events & Agri-Tourism
Seasonal dinners, weekend farmers' markets, guided workshops, and wellness retreats leveraging Glacier Park corridor traffic. Agri-tourism experiences driving both direct revenue and cross-stream customer acquisition.
$2.28M FY30 Target
Stream 04
Education Programs
Regenerative agriculture training, farm-to-table curriculum, and community wellness programs. Builds long-term brand equity, civic engagement, and a self-renewing customer ecosystem across the Flathead Valley.
$218K FY30 Target
Stream 05
Commercial Tenant Rent
Existing structures leased to compatible tenants — artisan food producers, wellness practitioners, and specialized vendors. Phase II potential for eco-cabin lodging and staff co-housing via separate SPV.
$18K+ Phase I Base
Upside
Carbon Credits & More
Biochar market expanding at 10.9–12.3% CAGR. REGENiGROW subscription services for regional farmers. Carbon credit monetization as soil-building is quantified. These optionalities are not in base projections.
Unmodeled Upside Only
Evergreen Foundry annotated site map — 11 programmed zones including NEXUS Greenhouses, EPL Biorefinery, Orchard, and future development areas

15.19 ac · 11 zones · 2205 MT Hwy 35, Kalispell

Five-Year Financial Summary

The Projection
Is Conservative.

Built on a proven historical base: $2.82M–$2.85M in annual net receipts with 58–60% gross margins on the same site, same team, same market. Year 1 is a soft launch. Year 2 is the inflection point.

Line Item FY26FY27FY28FY29FY30
Revenue by Stream
Greenhouse & Retail$608,000$2,560,000$3,200,000$3,790,400$4,413,344
REGENiGROW (EPL)$612,000$1,020,000$1,700,000$2,380,000$3,060,000
Events$710,830$1,008,880$1,545,086$1,811,196$2,277,819
Education & Tenant Rent$43,000$93,000$168,000$193,000$218,000
Total Revenue$1,973,830$4,681,880$6,613,086$8,174,596$9,969,163
Profitability
Total Cost of Sales$1,218,672$2,907,465$4,069,351$4,658,773$5,480,524
Royalty Paid$72,705$95,655$77,275$105,425$138,575
Gross Profit$682,453$1,678,760$2,466,461$3,410,398$4,350,064
Gross Margin %34.6%35.9%37.3%41.7%43.6%
Total Operating Expenses$888,408$748,785$1,164,528$1,279,529$1,345,993
EBITDA($205,955)$929,975$1,301,933$2,130,870$3,004,071
EBITDA Margin % -10.4% 19.9% 19.7% 26.1% 30.1%
Cash Position
Total Debt Service$251,250$301,500$301,500$589,234$1,867,781
Net Cash Flow$1,092,795$509,996$820,154$946,539$314,738
Ending Cash Balance$1,142,795$1,652,790$2,472,945$3,419,484$3,734,222
* FY26 EBITDA negative reflects intentional soft-launch year. Year 1 NCF positive due to reserve drawdown mechanics and working capital positioning. All projections derived from canonical financial model EF BP V2.6.
Capital Structure

Structured to Protect
Every Stakeholder.

Senior Debt — $3,350,000
Interest Rate9.0%
Amortization10-Year
Interest-Only Period3 Years
LTV Ratio66.7%
SecurityFirst Lien on Property
Collateral Cushion$1.54M equity at close
Convertible Notes — $1,650,000
Interest Rate12% simple, accruing
Term4 Years
Conversion Discount20% to next equity round
Security (w/ bank)Junior Lien
Security (w/o bank)Senior Lien
Upside PathEquity conversion at discount
Use of Proceeds
Property Acquisition$3,480,000 (70%)
Equipment & Supplies$404,000 (8%)
Working Capital$200,000 (4%)
Surplus / Reserve$865,000 (17%)
Historical Validation
2021 Net Receipts$2,821,390
2021 Gross Margin59.5%
2022 Net Receipts$2,852,160
2022 Gross Margin58.6%
Same Site · Same MarketProven Model
Legacy GoodwillDeep Community Roots
Market Context

The Markets Are Converging.

Evergreen Foundry activates multiple high-growth sectors simultaneously — not as a diversification hedge, but as a systems-integrated model where each market amplifies the others.

$992.6M
Regional Tourism Economy
Glacier National Park draws 3.2 million visitors annually. Evergreen Foundry sits directly on the primary access corridor, capturing agri-tourism demand from wellness-minded travelers.
10.3–13.6%
Biostimulant Market CAGR
U.S. biostimulant market expanding rapidly with strong regulatory tailwinds. REGENiGROW holds exclusive regional production rights and $100K+ in validated early sales.
10.9–12.3%
Biochar Market CAGR
Carbon credit monetization potential layered on top of biostimulant revenue as soil-building practices are verified and quantified — unmodeled upside in base projections.
3.73%
Kalispell Annual Growth
Montana's fastest-growing city. Flathead County ranks #1 in Montana for nursery/greenhouse sales at $7.04M annually — and that figure does not yet include regenerative premium markets.
67,440
sq ft of Infrastructure
Significantly exceeds all local competitors. Four Nexus greenhouses and additional hoop houses enable year-round production that no regional player currently matches in scale or capability.
5 Streams
Integrated Revenue Model
Greenhouse produce, biostimulants, events, education, and tenant rent form a self-reinforcing flywheel. Any single stream covers fixed costs. Together, they scale to $9.97M by FY30.
The Mission
"Regeneration isn't a niche or a theme.
It's the only viable operating system
left for civilization."
Life before Profits — New Dimension Equity Partners
🌱
Regenerate Ecosystems
Soil health. Water cycles. Biodiversity.
🏘️
Root in Community
Food security. Civic life. Living wages.
📐
Prove the Model
Real returns. Verified outcomes. Replicable platform.
💰
Return Capital
When the planet wins, investors win.

Evergreen Foundry is Phase I of a replicable regenerative campus model. Built by RUYA Constellation Development, Keystone Species Co., and Regenerative Development Corp — teams who have spent years designing the financial and ecological architecture that makes regeneration investable at scale.

Ready to Invest in Regeneration?

This is not theoretical.
This is Kalispell, Montana.
Spring 2026.

We are in active conversations with aligned capital. Minimum investment for convertible notes, full business plan, market analysis, and detailed financial modeling are available to qualified investors. The 2026 growing season opens a narrow window. Reach out directly.

Request Investment Package Schedule a Call
Life before Profits. · New Dimension Equity Partners LLC
Managing Director
Eric Amyot
Evergreen Foundry, Kalispell MT
Operations & Site Activation
invest@evergreenfoundry.earth
Principal & Founder
Dave Ladouceur
New Dimension Equity Partners LLC
Regenerative Development Corp
dave@newdimensionep.com